APG Capital
									Deploying material and human capital for community betterment.								
				
															FERGUSON
( Industrial Property )
- Cumulative Cashflow
 
- levered IRR
 
- Cash on Cash
 
- Equity Multiple
 
- Hold Period
 
- $ 6,076,380
 
- 19.57%
 
- 16.40%
 
- 5.06x
 
- 11 years
 
															ACE PLAZA
( Retail Property )
- Cumulative Cashflow
 
- Acquisition Cost
 
- levered IRR
 
- Equity Multiple
 
- Hold Period
 
- $ 5,700,924.53
 
- $ 3,229,637
 
- 12.07%
 
- 1.77x
 
- 5 years
 
															MEPS
( Office Property )
- Cumulative Cashflow
 
- levered IRR
 
- Cash on Cash
 
- Equity Multiple
 
- Hold Period
 
- $ 5,917,555
 
- 25.2%
 
- 27.44%
 
- 5.92x
 
- 9 years
 
															BOULEVARD WEST
( Multifamily Property )
- Cumulative Cashflow
 
- levered IRR
 
- Equity Multiple
 
- Hold Period
 
- $ 5,716,911
 
- 68.96%
 
- 2.68x
 
- 3 years
 
															SCHMID PLAZA
( Industrial Property )
- Cumulative Cashflow
 
- levered IRR
 
- Cash on Cash
 
- Equity Multiple
 
- Hold Period
 
- $ 2,995,570
 
- 59.17%
 
- 27.03%
 
- 3.08x
 
- 3 years
 
															EDGEWATER COMMONS
( Land )
- Acquisition Cost
 
- Pursuits/Developments
 
- Market Value
 
- Value Added
 
- $ 1,998,519
 
- $ 20,263,664
 
- $ 34,000,000
 
- $ 11,737,817
 
